Deal Table Teardowns

The Kautilya India Deal Sheet

Deal-structure teardowns from Kautilya's advisory desk: buyer, target, structure, and a scorecard, every time, so you can compare deals as the archive grows.

Latest
Deal Teardowns
October 28, 2026
6 min read
The merger with no buyer: how a sponsor combines two companies it already owns

Advent merged listed Suven with private Cohance in an all-share swap, 11 for 295, forming a ~$3B CDMO platform. What it teaches, and why it is unproven.

Read Teardown →
Deal Teardowns
October 21, 2026
6 min read
ONGC and NTPC's ₹ 19,500 crore Ayana deal: why most of it is debt
India's biggest oil explorer and its biggest power generator formed a joint venture and, in its very first deal, bought a 4.1 GW renewables platform. Only ₹ 6,249 crore was the cheque; the rest is debt they took on.

ONGC and NTPC's 50:50 JV bought Ayana Renewable Power, a 4.1 GW platform, at a ₹ 19,500 crore enterprise value. Only ₹ 6,249 crore was equity; the rest was assumed debt.

Read Teardown →
Deal Teardowns
October 14, 2026
7 min read
Bain Capital's Manappuram Finance Deal, Explained
How ₹4,385 Cr of Primary Capital Bought Co-Promoter Status, and Why Not One Share Was Tendered in the Open Offer

Bain Capital invested ₹4,385 Cr for 18% of Manappuram Finance as co-promoter. The open offer drew zero shares. Here is the structure, the numbers and the risks.

Read Teardown →
Deal Teardowns
October 7, 2026
6 min read
Brookfield's American Tower India Buyout, Explained
How ₹182 Billion for 76,000 Towers Became a Platform Marked Near ₹504 Billion

Brookfield paid ₹182 bn for American Tower's India towers, merged them into Altius, sold 24% to CDPQ at a ~₹504 bn mark and filed a ₹6,000 Cr IPO.

Read Teardown →
Deal Teardowns
September 30, 2026
13 min read
Everstone and Wingify: $200M Bootstrapped Buyout to $400–500M Platform

Everstone paid about $200M for 80% of bootstrapped Wingify (VWO), then bought a startup, merged with AB Tasty and led a $150M rights issue within a year.

Read Teardown →
Deal Teardowns
September 28, 2026
9 min read
CVC's Aavas Financiers Buyout, Explained
How a ₹3,425 Cr Block Deal and an Undersubscribed Open Offer Left the Buyer at 48.96%

CVC paid ₹3,425 Cr for a 26.47% block of Aavas Financiers, then offered the public the same exit — and almost nobody took it. The buyer landed at 48.96%, controlling one of India's largest affordable-housing lenders but short of a majority. Within a year it replaced the CEO and the stock fell about 25%. Kautilya's teardown of the deal structure and what came after.

Read Teardown →
Deal Teardowns
September 18, 2026
9 min read
CVC's $400M Secondary Sale of HealthCare Global to KKR, Explained
How ₹130 Became ₹445 in Five Years — and Why the Founder Never Sold

CVC bought HealthCare Global at ₹130 a share in 2020 and handed it to KKR at ₹445 five years later — a $400M deal and a ~3.4x return. No founder cashed out, no business changed what it does. Only the owner did. Kautilya's teardown of India's largest PE-to-PE hospital sale.

Read Teardown →
Deal Teardowns
September 10, 2026
6 min read
Sun Pharma's $11.75B Organon Acquisition, Explained
How a Debt-Funded Mega-Deal Became India's Largest Overseas Pharma Buyout

Sun Pharma is paying $11.75B for Organon, a Merck spin-off, in India's largest-ever overseas pharma acquisition. Only $3.68B is equity; the rest is assumed debt, financed by an 11-bank syndicate that includes an Indian state bank for the first time. Kautilya's deal-structure teardown of the price, the premium, and the financing.

Read Teardown →
Deal Teardowns
August 28, 2026
6 min read
ChrysCapital's Novartis India Acquisition, Explained
Why the Public Was Offered ₹860.64 a Share — and Only 40 Took It

ChrysCapital paid ₹1,445.89 Cr for 70.68% of Novartis India, its first pharma buyout in 27 years. The mandatory open offer was priced at ₹860.64 — only 40 shares were tendered. Kautilya's teardown of the deal structure, the two-tier pricing, and what it means for MNC exits in India.

Read Teardown →
Deal Teardowns
August 21, 2026
10 min read
Coforge-Encora Acquisition: $2.35B Deal, Sellers Paid in Shares
How an All-Stock Preferential Allotment Handed the Sellers 21.8% of the Buyer

Coforge acquired Silicon Valley's Encora at a $2.35B enterprise value, paying the sellers entirely in new Coforge shares rather than cash. Advent International and Warburg Pincus walked away with 21.8% of Coforge and two board seats instead of a $1.89B check. Here's how the preferential allotment worked, why the sellers wanted stock, and what it signals about Indian IT M&A.

Read Teardown →
Deal Teardowns
August 6, 2026
13 min read
JSW Paints–Akzo Nobel Deal, Explained
How ₹12,915 Crore Bought India's No. 4 Paints Position Overnight

JSW Paints bought Akzo Nobel India (Dulux) for up to ₹12,915 Cr and became India's No. 4 paints player overnight. Full breakdown of the deal structure, valuation, and buy-vs-build lessons.

Read Teardown →
Deal Teardowns
July 30, 2026
5 min read
Lockheed Martin's Ultra Maritime Acquisition: A Deal Teardown
What a $3.45B, 22x-EBITDA, All-Cash Deal Actually Tells You

Lockheed Martin paid $3.45B for Ultra Maritime, an undersea-warfare business Advent International bought in 2022 and grew from $494M to an estimated $784M in revenue. Here's the deal, the multiple, and what it means for buy-side value creation.

Read Teardown →
Deal Teardowns
July 25, 2026
11 min read
Aurum's Housing.com Acquisition, Explained
How REA "Exited" by Becoming Aurum's Biggest Shareholder

REA Group didn't sell Housing.com for cash — it swapped operating control for a 24.9% stake in Aurum PropTech. Kautilya's deal-structure teardown of India's biggest proptech consolidation move of 2026.

Read Teardown →
Market Intelligence
June 29, 2025
12 min read
How to Value a Founder-Owned Pharma Business in India
What the Torrent-JB Chemicals Deal Actually Tells You

KKR turned a Rs. 3,100 Cr pharma acquisition into a Rs. 25,689 Cr exit in five years. Here is what the 24.8x EBITDA Torrent-JB Chemicals deal means for founder-owned pharma businesses in India — and how to close the valuation gap before you engage a bank.

Read Teardown →